ExpressHomeSale
Street view of 5904 Saltaire Village Ct, Wilmington, NC 28412

5904 Saltaire Village Ct, Wilmington, NC 28412

List Price

$0
Our Estimate: $555,000
Zillow Zestimate®: $560,300
Powered by Zillow

Valuation Comparison

Our Estimate
$555,000
Range: $471,750 - $638,250
Zillow Zestimate®View on Zillow
$560,300
Range: $532,285 - $588,315

Zestimate® is a registered trademark of Zillow, Inc. Valuation models differ based on data availability, proprietary algorithms, and recent market shifts.

4Beds
3Baths
2,065SqFt
2004Built
1Garage

AI Property Analysis

Welcome to 5904 Saltaire Village Court, a beautifully crafted brick-veneer patio home nestled in the peaceful and highly desirable Saltaire Village at Beau Rivage community in Wilmington, North Carolina. Built in 2004, this charming single-story residence is designed for effortless, low-maintenance living without sacrificing comfort. An inviting open porch highlights the front facade, creating a warm first impression and a perfect spot to enjoy the mild coastal Carolina weather. Inside, the home spans 2,065 square feet of thoughtfully planned living space, featuring four comfortable bedrooms and three full bathrooms. The centerpiece of the home is a cozy living area complete with a fireplace, ideal for relaxing evenings. Modern conveniences abound, including efficient central air conditioning, an electric heat pump system, and a spacious attached garage that offers excellent storage potential alongside secure parking. Situated on a manageable 0.16-acre lot with a flat, low-elevation terrain, the backyard space is easy to care for while still offering plenty of room for small-scale gardening or intimate outdoor gatherings. This property represents an outstanding opportunity for buyers looking to settle into a well-established neighborhood, offering a solid foundation with immense potential to personalize and enjoy for years to come.

Capital Gains Tax Analysis

Section 121 Primary Residence Exemption Analysis

Total Potential Taxable Gain
$236,000
Based on estimated value of $555,000 minus purchase price of $319,000
Based on public records, this property has been owned for approximately 6.2 years. A homeowner may qualify for the Section 121 exclusion if all IRS requirements — including ownership, use as a primary residence, and timing — are satisfied. Public property records alone cannot determine individual eligibility. Consult a qualified tax professional.

Single Filer

Up to $250K Exclusion

Protected Amount:$236,000
Capital Gains Rate:20%
Potential Tax Savings:$47,200

Married Filing Jointly

Up to $500K Exclusion

Protected Amount:$236,000
Capital Gains Rate:20%
Potential Tax Savings:$47,200

Tax Liability Comparison

* This analysis is a simplified illustration based on an assumed 20% federal capital gains tax rate. It does not account for state taxes, depreciation recapture, the Net Investment Income Tax (3.8%), AMT, or individual circumstances. The Section 121 exclusion has specific IRS requirements regarding ownership, use, and timing that cannot be determined from public property records alone. This platform is not acting as a tax adviser, accountant, or attorney. Consult a licensed CPA or tax attorney to evaluate your specific situation. Calculation date: August 2026.

Financial Projections

Estimated Net Proceeds

Estimated Cash in Hand:$262,074

These projections assume a 5.5% total sales commission, approximately 6% in closing costs and concessions, and mortgage payoff estimated from public purchase records (30-year fixed, 20% down payment, 5% assumed interest rate). Actual proceeds will vary based on negotiated terms, local costs, and current mortgage balance. This is not an appraisal or guaranteed estimate of net proceeds.

Equity Breakdown

Cost to Build Today$464,625
Investor Quick-Sale Est.$339,660
Monthly Rental Est.$2,775/mo
📊 Assumptions Used in This Analysis: Home appreciation rate: 3.5% (long-term U.S. historical average) • S&P 500 return: 10% (historical average, not guaranteed) • High-yield savings: 5% (current estimate, subject to change) • Bonds/CDs: 4% (current estimate) • Insurance: 0.4% of home value annually • Maintenance: 1% of home value annually • Opportunity cost: 5% annually • Mortgage balance: estimated from public purchase records assuming 30-year fixed, 20% down, 5% interest rate • Property taxes are NOT included • All projections are hypothetical illustrations and do not guarantee future results. Past performance is not indicative of future returns.

Your Appreciation Story

Your Annual Return9.4%Compound growth rate
Historical Average3.5%Long-term US average
Above-Average Growth+$160,621Growth above historical 3.5% baseline

Your home has appreciated at 9.4% per year — well above the historical average of 3.5%. This extraordinary growth was driven by recent market conditions that are unlikely to repeat. Understanding this context is key to making smart decisions about your equity. Past performance does not guarantee future results.


What Could Your Equity Do?

If you sold today and invested your $262,074 equity in the S&P 500, in 10 years it could grow to $679,752 — compared to an estimated $553,781 in total equity by staying in the home. These projections are hypothetical. Investment returns are not guaranteed and involve risk of loss.


The Hidden Cost of Holding

Insurance (0.4% est)$185/mo
Maintenance (1% est)$463/mo
Opportunity Cost (5% est)$1,092/mo
Total Monthly Holding Cost$1,739/mo

* Estimates do not include property taxes (county, city, school, or special district). Actual costs vary significantly by location and individual circumstances. This platform is not acting as a financial or investment adviser.

The estimated monthly cost of holding this property is approximately $1,739/month. This includes an estimated $1,092/month in opportunity cost — the hypothetical return that equity could earn if invested elsewhere. These figures are estimates and actual costs will vary.

Market Pulse

Market Temp
🔥 Hot

Strong property appreciation and high buyer demand indicate a seller-friendly market with competitive offers.

Your Neighborhood

Living in the southern portion of Wilmington offers a vibrant coastal lifestyle where championship golf courses, pristine beaches, and excellent local dining are just minutes from your front door. Families are drawn to the highly regarded New Hanover County Schools, while the tight-knit community vibe makes it a welcoming haven for residents of all ages. In the current local market, homes in this established pocket remain highly sought-after, providing homeowners with strong stability and a wonderful sense of community.

Market Trend Projections

1 Year Forecast$590,788Range: $566K - $599K
3 Year Forecast$669,437Range: $589K - $699K
5 Year Forecast$758,555Range: $613K - $815K

Estimated Monthly Equity Gain
+$2,982/mo

Based on moderate market appreciation projections, this property's estimated equity may increase by approximately this amount each month. Actual appreciation varies and is not guaranteed.

🔥Market Outlook & Sell Window

Strong seller's market — favorable conditions to sell now

* These projections are hypothetical illustrations based on historical trends and local market data. Conservative: 2.0%, Moderate: 6.4%, Aggressive: 8.0%. Actual results will vary. Past performance does not guarantee future results. This platform is not acting as an appraiser or investment adviser. Projection date: August 2026.

⚖️ This analysis is for informational purposes only and does not constitute an appraisal, tax advice, legal advice, or investment advice. The platform and its operators are not acting as appraisers, accountants, attorneys, investment advisers, or tax advisers. Valuations shown are estimates based on publicly available data and automated models — they are not formal appraisals. Financial projections are illustrative and not guaranteed. Always consult with qualified professionals before making any real estate, financial, or tax decisions.
Buddy Blake

Report Generated By

Buddy Blake

Buddy Blake Real Estate

Thinking Of Moving?

Let's have a conversation.