ExpressHomeSale
Street view of 5633 Garrett Lea Park, Wilmington, NC 28412

5633 Garrett Lea Park, Wilmington, NC 28412

Estimated Market Value

$0
Range: $684,644 - $1,026,967
4Beds
3.5Baths
3,214SqFt
2021Built
2Garage

AI Property Analysis

Welcome to a truly exceptional single-story patio home at 5633 Garrett Lea Park in beautiful Wilmington, NC! Built in 2021, this meticulously designed residence offers a generous 3,214 square feet of comfortable living space. Boasting four spacious bedrooms and three and a half bathrooms, it provides ample room for relaxation and entertaining.

Step inside to discover a home where modern amenities meet classic charm. Enjoy the convenience of central air conditioning and a cozy fireplace, perfect for those cooler evenings. The home features an elegant brick veneer exterior, a reliable shingle roof, and a sturdy slab foundation. With a two-car garage spanning 745 square feet, you'll have plenty of space for vehicles and storage. One of its standout features is an inviting enclosed porch, offering a perfect spot to unwind and enjoy the serene surroundings.

Nestled within the desirable Glenn Ellen community, part of the larger Village at Motts Landing, this property combines luxury living with a vibrant community atmosphere. Whether you're seeking a tranquil retreat or a hub for social activities, this location offers it all. When it comes to finding your dream home in the Wilmington area, trust the expertise of Buddy Blake Real Estate. Their team of local specialists, like Buddy Blake himself, has an unparalleled understanding of the market. This home represents a fantastic opportunity for those seeking quality craftsmanship and a prime location.

Capital Gains Tax Analysis

Section 121 Primary Residence Exemption Analysis

Total Potential Taxable Gain
$105,806
Based on estimated value of $855,806 minus purchase price of $750,000
Based on public records, this property has been owned for approximately 4.1 years. A homeowner may qualify for the Section 121 exclusion if all IRS requirements — including ownership, use as a primary residence, and timing — are satisfied. Public property records alone cannot determine individual eligibility. Consult a qualified tax professional.

Single Filer

Up to $250K Exclusion

Protected Amount:$105,806
Capital Gains Rate:20%
Potential Tax Savings:$21,161

Married Filing Jointly

Up to $500K Exclusion

Protected Amount:$105,806
Capital Gains Rate:20%
Potential Tax Savings:$21,161

Tax Liability Comparison

* This analysis is a simplified illustration based on an assumed 20% federal capital gains tax rate. It does not account for state taxes, depreciation recapture, the Net Investment Income Tax (3.8%), AMT, or individual circumstances. The Section 121 exclusion has specific IRS requirements regarding ownership, use, and timing that cannot be determined from public property records alone. This platform is not acting as a tax adviser, accountant, or attorney. Consult a licensed CPA or tax attorney to evaluate your specific situation. Calculation date: August 2026.

Financial Projections

Estimated Net Proceeds

Estimated Cash in Hand:$195,608

These projections assume a 5.5% total sales commission, approximately 6% in closing costs and concessions, and mortgage payoff estimated from public purchase records (30-year fixed, 20% down payment, 5% assumed interest rate). Actual proceeds will vary based on negotiated terms, local costs, and current mortgage balance. This is not an appraisal or guaranteed estimate of net proceeds.

Equity Breakdown

Cost to Build Today$723,150
Investor Quick-Sale Est.$492,944
Monthly Rental Est.$3,423/mo
📊 Assumptions Used in This Analysis: Home appreciation rate: 3.5% (long-term U.S. historical average) • S&P 500 return: 10% (historical average, not guaranteed) • High-yield savings: 5% (current estimate, subject to change) • Bonds/CDs: 4% (current estimate) • Insurance: 0.4% of home value annually • Maintenance: 1% of home value annually • Opportunity cost: 5% annually • Mortgage balance: estimated from public purchase records assuming 30-year fixed, 20% down, 5% interest rate • Property taxes are NOT included • All projections are hypothetical illustrations and do not guarantee future results. Past performance is not indicative of future returns.

Your Appreciation Story

Your Annual Return3.2%Compound growth rate
Historical Average3.5%Long-term US average
Above-Average Growth+$0Growth above historical 3.5% baseline

Your home has appreciated at 3.2% per year — below the historical average of 3.5%. This extraordinary growth was driven by recent market conditions that are unlikely to repeat. Understanding this context is key to making smart decisions about your equity. Past performance does not guarantee future results.


What Could Your Equity Do?

If you sold today and invested your $195,608 equity in the S&P 500, in 10 years it could grow to $507,358 — compared to an estimated $645,419 in total equity by staying in the home. These projections are hypothetical. Investment returns are not guaranteed and involve risk of loss.


The Hidden Cost of Holding

Insurance (0.4% est)$285/mo
Maintenance (1% est)$713/mo
Opportunity Cost (5% est)$815/mo
Total Monthly Holding Cost$1,813/mo

* Estimates do not include property taxes (county, city, school, or special district). Actual costs vary significantly by location and individual circumstances. This platform is not acting as a financial or investment adviser.

The estimated monthly cost of holding this property is approximately $1,813/month. This includes an estimated $815/month in opportunity cost — the hypothetical return that equity could earn if invested elsewhere. These figures are estimates and actual costs will vary.

Market Pulse

Market Temp
⚖️ Moderate

A balanced market with relatively equal supply and demand — neither strongly favoring buyers nor sellers.

Your Neighborhood

<p>5633 Garrett Lea Parke is situated within the charming Glenn Ellen community, a sought-after part of the <a href="https://www.buddyblake.com/homes-for-sale-wilmington-nc/village-at-motts-landing-wilmington-nc-homes-for-sale-expert-real-estate-guide/">Village at Motts Landing</a> in Wilmington, NC. This area, located in Federal Point, NC, is zoned R-15 (Residential District) and is served by the highly-regarded New Hanover County Schools. It offers a wonderful blend of suburban tranquility and convenient access to Wilmington's amenities.</p>

Market Trend Projections

1 Year Forecast$884,651Range: $870K - $886K
3 Year Forecast$945,291Range: $898K - $949K
5 Year Forecast$1,010,088Range: $927K - $1M

Estimated Monthly Equity Gain
+$2,404/mo

Based on moderate market appreciation projections, this property's estimated equity may increase by approximately this amount each month. Actual appreciation varies and is not guaranteed.

⚖️Market Outlook & Sell Window

Stable market — no urgency, but conditions are fair

* These projections are hypothetical illustrations based on historical trends and local market data. Conservative: 1.6%, Moderate: 3.4%, Aggressive: 3.5%. Actual results will vary. Past performance does not guarantee future results. This platform is not acting as an appraiser or investment adviser. Projection date: August 2026.

⚖️ This analysis is for informational purposes only and does not constitute an appraisal, tax advice, legal advice, or investment advice. The platform and its operators are not acting as appraisers, accountants, attorneys, investment advisers, or tax advisers. Valuations shown are estimates based on publicly available data and automated models — they are not formal appraisals. Financial projections are illustrative and not guaranteed. Always consult with qualified professionals before making any real estate, financial, or tax decisions.
Buddy Blake

Report Generated By

Buddy Blake

Buddy Blake Real Estate

Thinking Of Moving?

Let's have a conversation.